QQ-DITS FMSS
AARTIPHARM

Aarti Pharmalabs Ltd.

AARTIPHARMNSEHealthcarePharmaceuticals & DrugsSmall Cap
691.8
5.06%
53
Composite

The company is an, internationally recognised manufacturer of Active Pharmaceutical Ingredients (API), pharmaceutical intermediates, New Chemical Entities (NCE), and xanthine derivatives situated in India. In order to build a sustainable future, it integrates process chemistry proficiency (recipe focus) with scale-up engineering proficiency (asset utilisation).

www.aartipharmalabs.comSector: HealthcareIndustry: Pharmaceuticals & Drugs

Q-DITS fundamental score

53Composite
Growth
28
Profitability
53
Valuation
45
Quality
70
Solvency
70
Earnings
56

Key metrics

MCap
₹6.3K Cr
TTM PE
35.9x
Industry PE
38.2x
TTM EPS
₹19.27
Book Value
₹234.35
Face Value
₹5
Div Yield
0.51%
PEG
-12.08x
PB
3.4x
ROE
14.5%
ROCE
17.6%
EBITDA mgn
22.4%
D/E
0.2
Int. Cover
14.4x
Curr. Ratio
2.01x
EPS
₹30.06

Growth — CAGR across horizons

Metric1Y3Y5Y10Y
Net Sales-14%-2.2%
EBITDA-20.8%2.6%
Net Profit-35.1%-3%

Score snapshot

Piotroski
7/9
Altman Z
1.81
Quality
69.7
Growth
28.4
Valuation
45
Earn. Qual
56.1
PEAD
0
SURGE
0

Revenue, profitability & returns

Revenue & Net Profit (₹ Cr)
RevenueNet Profit
Margins (%)
EBITDA%PAT%
Return ratios (%)
ROEROCEROA

Annual financials — last 5 years

Tap any row to see its trend
Metric20212022202320242025Trend
RevenueCr01,2001,9451,8532,115
EBITDACr0209344391474
EBITDA margin17.5%17.7%21.1%22.4%
Net profitCr0122193217272
PAT margin10.2%9.9%11.7%12.9%
EPS₹-0.18₹4,890.04₹21.35₹23.93₹30.06
Revenue growth62.1%-4.8%14.2%
PAT growth0%0%58.3%12.1%25.6%
ROE-2%18.2%13.3%13.1%14.5%
ROCE-1.9%19.4%16.1%16.7%17.6%
ROA-1.8%12%9%9%9.9%
P/E0x0x12.9x18.2x24.9x
P/B0x0x1.6x2.2x3.4x
D/E0.10.30.10.20.2
Current ratio11.4x1.8x1.9x1.9x2x
Interest cover14x13.4x18.5x14.4x

Quarterly results

Tap any row to see its trend
Metric2023-122024-032024-062024-092024-122025-032025-062025-092025-122026-03Trend
RevenueCr449506555458538564386418432583
Rev growth YoY-4.9%4.3%21.2%4.1%19.9%11.5%-30.5%-8.7%-19.6%3.3%
EBITDACr9611896941291439575102113
EBITDA margin21.3%23.2%17.4%20.5%23.9%25.4%24.7%17.9%23.7%19.4%
Net profitCr53655555748851294356
PAT growth YoY10.6%52.2%17.7%5.4%40.2%35.4%-7.5%-47.7%-41.8%-37%
EPS₹5.82₹7.2₹6.12₹6.03₹8.16₹9.75₹5.46₹3.08₹5.29₹6.74

Balance sheet — last 6 years (₹ Cr)

Tap any row to see its trend
Metric202120222023202420252026Trend
Shareholders' equityCr01,3861,5581,7571,9902,125
ReservesCr-01,3411,5131,7121,9432,079
Total borrowingsCr000000
InvestmentsCr0421041371210
Total assetsCr01,3891,5651,7802,1213,482
Current assetsCr01,0281,1631,3461,3221,397
Current liabilitiesCr0581601694657938
Trade payablesCr0215340378278335
Gross blockCr01,2251,4311,6091,7961,336

Cash flow statement (₹ Cr)

Tap any row to see its trend
Metric202120222023202420252026Trend
Operating CF (CFO)Cr0-44250216332262
Investing CF (CFI)Cr0-139-158-215-414-431
Financing CF (CFF)Cr0260-1631065171
Net cash changeCr078-7112-172
Closing cashCr083122479

Cash flow components

CFO · CFI · CFF (₹ Cr)
CFOCFICFF

Q-DITS scorecard

Composite score
53
Quality (25%)69.7
Growth (25%)28.4
Valuation (20%)45
Piotroski (15%)78
Earnings Quality (10%)56.1
Momentum (5%)

Weighted blend, rescaled to the components available for this stock.

Piotroski F-Score
7/9
ROA positiveROA 9.93%
CFO positiveCFO ₹261.93 Cr
ROA improving8.99% → 9.93%
CFO > PAT (low accruals)CFO 261.93 vs PAT 272.4
Leverage decreasedD/E 0.15 → 0.2
Liquidity improvedCR 1.94 → 2.01
No share dilutionEPS 23.93 → 30.06
Margin improvedEBITDA mgn 21.1% → 22.43%
Asset turnover upAsset TO 0.77 → 0.77
Altman Z-Scoregrey
1.81
X1
0.132
X2
0.597
X3
0.111
X4
0.61
X5
0.607

>2.9 safe · 1.23–2.9 grey · <1.23 distress

Quality
69.7/100
ROE
14.5%
ROCE
17.6%
Margin
12.9%
Debt
0.2
Int. cover
14.4x
Growth
28.4/100
Revenue 3Y
-2.2%
Profit 3Y
-3%
EPS
25.6%
Valuation
45/100
PE
24.9x
PB
3.4x
EV/EBITDA
15.1x

vs universe median: PE 23.47x · PB 2.95x · EV 14.02x

Earnings quality
56.1/100
CFO₹262 Cr
PAT₹272 Cr
Accrual ratio0.003
CFO/PAT0.96x
PEAD · SURGE
0 / 0
Revenue SUE0.22
EPS SUE0.23
Latest quarter2026-03
Rev growth YoY3.3%

Shareholding pattern

Promoter43.1%
FII/FPI8.4%
DII7.4%
Public56.9%
Tap any row to see its trend
Metric2024-032024-062024-092024-122025-032025-062025-092025-122026-03Trend
Promoter46.5%46.5%46.1%44.7%44.3%43.7%42.9%43.1%43.1%
FII / FPI8.3%7.1%7.4%8.6%7.4%7.3%8%7.7%8.4%
DII10%11.5%11.4%10.4%7.5%7.8%7%7.7%7.4%
Public / Retail53.5%53.5%53.9%55.3%55.7%56.3%57.1%56.9%56.9%
Promoter pledge0%0%0%0%0%0%0%0%11%

Documents & filings

Loading documents…

Peer comparison

CompanyMCap (Cr)RevenuePATPEPBROE%ROCE%D/E
Sun Pharmaceutical Industries Ltd.4,40,79458,46211,56538.4x5.3x16.219.90.03
Divi's Laboratories Ltd.1,78,95610,5602,56869.7x10.7x15.420.50
Torrent Pharmaceuticals Ltd.1,49,82013,9802,13869.3x17.9x26.819.31.76
Cipla Ltd.1,09,37028,1633,87028.2x3.2x11.8160.01
Lupin Ltd.1,07,53727,9585,35520.2x4.8x21.1220.3
Zydus Lifesciences Ltd.1,06,82327,1485,02621.2x4x21.126.10.13
Dr. Reddy's Laboratories Ltd.1,06,13333,7004,14425.3x2.8x18.623.30.14