QQ-DITS FMSS
3BBLACKBIO

3B Blackbio Dx Ltd.

3BBLACKBIONSEHealthcareMedical Equipment/Supplies/AccessoriesSmall Cap
1,196.1
0.42%
77
Composite

Kilpest India is one of India's leading agri-based companies. Kilpest is an ISO certified company and has representation in India in the field of agriculture business comprising crop protection products and public health products, bio products, micro-nutrients and mix fertilizers. The company has one of the most advance Research & Development facility at its Bhopal plant and also has Biological Research Centre. The products are manufactured to high international! BlS specifications with stringent quality control from raw material procurement to finished goods despatch.

www.kilpest.comSector: HealthcareIndustry: Medical Equipment/Supplies/Accessories

Q-DITS fundamental score

77Composite
Growth
100
Profitability
84
Valuation
27
Quality
90
Solvency
70
Earnings
64

Key metrics

MCap
₹1K Cr
TTM PE
17.6x
Industry PE
106x
TTM EPS
₹68.26
Book Value
₹315.77
Face Value
₹10
Div Yield
0.42%
PEG
0.57x
PB
5.2x
ROE
19.4%
ROCE
26%
EBITDA mgn
67.6%
D/E
0
Int. Cover
590.8x
Curr. Ratio
7.11x
EPS
₹55.66

Growth — CAGR across horizons

Metric1Y3Y5Y10Y
Net Sales47.1%31.9%-8.9%23.4%
EBITDA13.3%24.9%-17.7%43.7%
Net Profit23%31%-10.1%67.6%

Score snapshot

Piotroski
9/9
Altman Z
2.15
Quality
90.3
Growth
100
Valuation
27
Earn. Qual
64.2
PEAD
0
SURGE
0

Revenue, profitability & returns

Revenue & Net Profit (₹ Cr)
RevenueNet Profit
Margins (%)
EBITDA%PAT%
Return ratios (%)
ROEROCEROA

Annual financials — last 10 years

Tap any row to see its trend
Metric2016201720182019202020212022202320242025Trend
RevenueCr171623232922781627496
EBITDACr23681115344364665
EBITDA margin8.6%16.3%24.4%34.2%37.8%67.4%54.6%58.8%61.4%67.6%
Net profitCr0135811432263248
PAT margin1.8%6.5%14.6%22.5%26.6%50.2%39.9%41.9%43.3%49.4%
EPS₹0.69₹1.77₹5.37₹8.2₹10.25₹152₹42.98₹30.28₹37.46₹55.66
Revenue growth-8.4%-6.7%43.6%0.3%24%685.3%-64.4%-23.3%19.9%30.1%
PAT growth43.5%238%202.7%53%46.7%1,381.3%-71.7%-19.4%23.8%48.6%
ROE3.3%10.5%27.6%29%28.2%138.7%22.6%15%15.4%19.4%
ROCE6.8%12.5%23.8%28%32.3%179.5%29.9%20.2%21.2%26%
ROA1.4%4.6%12.2%15.7%18.9%95.5%16.7%12.8%13.9%17.5%
P/E11.5x19.4x24.9x9.2x7.1x1.9x7.9x13.7x20.5x29x
P/B0.5x2x6.2x2.1x1.7x1.6x1.7x1.8x3x5.2x
D/E0.70.80.40.30.100000
Current ratio2x2.1x3x3.1x4.8x2.8x4.8x8.1x7x7.1x
Interest cover1.6x2.4x7.2x16x31.1x666.8x407.2x179x357.1x590.8x

Quarterly results

Tap any row to see its trend
Metric2023-122024-032024-062024-092024-122025-032025-062025-092025-122026-03Trend
RevenueCr18231929252222345035
Rev growth YoY20%27%36.1%52%43.7%-2.2%14.4%16.3%98.3%57.5%
EBITDACr91011161581215228
EBITDA margin50.2%43%56.3%55.5%59.4%35.2%53.2%43.5%43.1%24%
Net profitCr99111513813152210
PAT growth YoY10.4%69.1%56.8%95.9%58.4%-8.6%11.9%1.2%66.3%22%
EPS₹10.18₹10.35₹12.99₹17.1₹15.64₹9.8₹14.69₹17.17₹25.36₹11.15

Balance sheet — last 10 years (₹ Cr)

Tap any row to see its trend
Metric2017201820192020202120222023202420252026Trend
Shareholders' equityCr11182332132153193223268324
ReservesCr571625125146185214260316
Total borrowingsCr0000000000
InvestmentsCr000170104921171560
Total assetsCr14212536149173197226271378
Current assetsCr2226323911882114123132193
Current liabilitiesCr119108431714181937
Trade payablesCr4343343427
Gross blockCr7889111214141528

Cash flow statement (₹ Cr)

Tap any row to see its trend
Metric2017201820192020202120222023202420252026Trend
Operating CF (CFO)Cr1247983720274352
Investing CF (CFI)Cr-0-1-1-1-70-2815-20-34-24
Financing CF (CFF)Cr-00-11-2-15-5-4-3-1
Net cash changeCr012726-6303628
Closing cashCr02293529596269101

Cash flow components

CFO · CFI · CFF (₹ Cr)
CFOCFICFF

Q-DITS scorecard

Composite score
77
Quality (25%)90.3
Growth (25%)100
Valuation (20%)27
Piotroski (15%)100
Earnings Quality (10%)64.2
Momentum (5%)

Weighted blend, rescaled to the components available for this stock.

Piotroski F-Score
9/9
ROA positiveROA 17.54%
CFO positiveCFO ₹52.48 Cr
ROA improving13.89% → 17.54%
CFO > PAT (low accruals)CFO 52.48 vs PAT 47.69
Leverage decreasedD/E 0.0 → 0.0
Liquidity improvedCR 7.04 → 7.11
No share dilutionEPS 37.46 → 55.66
Margin improvedEBITDA mgn 61.4% → 67.58%
Asset turnover upAsset TO 0.32 → 0.35
Altman Z-Scoregrey
2.15
X1
0.413
X2
0.835
X3
0.17
X4
0.858
X5
0.255

>2.9 safe · 1.23–2.9 grey · <1.23 distress

Quality
90.3/100
ROE
19.4%
ROCE
26%
Margin
49.4%
Debt
0
Int. cover
590.8x
Growth
100/100
Revenue 3Y
31.9%
Profit 3Y
31%
EPS
48.6%
Valuation
27/100
PE
29.1x
PB
5.2x
EV/EBITDA
20.2x

vs universe median: PE 23.47x · PB 2.95x · EV 14.02x

Earnings quality
64.2/100
CFO₹52 Cr
PAT₹48 Cr
Accrual ratio-0.013
CFO/PAT1.1x
PEAD · SURGE
0 / 0
Revenue SUE0.86
EPS SUE-0.79
Latest quarter2026-03
Rev growth YoY57.5%

Shareholding pattern

Promoter40.9%
FII/FPI2.6%
DII2%
Public59.1%
Tap any row to see its trend
Metric2024-032024-062024-092024-122025-032025-062025-092025-122026-03Trend
Promoter41.3%41.3%41.3%41.3%41.3%41.3%41.3%41.3%40.9%
FII / FPI3%3.3%3.3%2.7%2.5%2.7%2.6%2.6%2.6%
DII1.9%2%2%1.7%1.6%1.8%1.8%1.9%2%
Public / Retail58.7%58.7%58.7%58.7%58.7%58.7%58.7%58.7%59.1%
Promoter pledge0%0%0%0%0%0%0%0%0%

Documents & filings

Loading documents…

Peer comparison

CompanyMCap (Cr)RevenuePATPEPBROE%ROCE%D/E
Lenskart Solutions Ltd.89,1708,814505180.6x10.2x5.28.40.06
Poly Medicure Ltd.15,8381,87531549.2x5.1x1620.40.06
Q-Line Biotech Ltd.1,3123415723x13.919.20.88
Laxmi Dental Ltd.1,2292782642.4x5.1x21.4250.06
Osel Devices Ltd.8142932927.8x4.9x30.131.10.46
Hemant Surgical Industries Ltd.5522311830.2x3.8x12.713.60.49
Prevest Denpro Ltd.473722023.1x3.8x18.725.20